Top Glove Analysis

GDP + PRC = W


-----------------------------------------------------------------------------------------------------------------------

GDP:


G: Compound Annual Growth Rate

Net Profit as at: (mil)

 2013:$196

2014: $180

2015: $280

2016: $361

2017: $333

2018: $434

2019: $371

2020: $1867

CAGR Calcalutor : https://www.etmoney.com/tools-and-calculators/cagr-calculator

Result: 32.54%

Points Awarded: 50

-----------------------------------------------------------------------------------------------------------------------

Dividend Yield (%)

Share price as at 18 Aug 2020: $8

Share dividend announced on 2019's Annual Report ( established as at 17 Aug 2020) : 

First Interim Dividend : 10 cents

Final Dividend : 8.5 cents 

Total = 18.5 cents


D/Y= D / Share Price x 100%

       = 18.5 / 800 x 100%

       = 2.31%


Points Awarded: 5

-----------------------------------------------------------------------------------------------------------------------

PER ratio


Earning per share = 23 cents 


PER = Share price / EPS 

       = 800 / 23

       = 34.78


Points Awarded : 5

GDP: 60points

-----------------------------------------------------------------------------------------------------------------------

PRC

Profit Margin (%) :   profit/ revenue x 100 = 11.7%

Taking an average over past 8 years instead of 1 year due to sudden spike of profit margin. (refer to website)


Points Awarded: 15 points

-----------------------------------------------------------------------------------------------------------------------

ROE : Annual report is not available yet, according to the website 37.4%

Points Awarded: 30 points

-----------------------------------------------------------------------------------------------------------------------

Cash Flow :


Step 1: 去到 Consolidated Statement of Cash Flow

Step 2: Check an item with name of " Net cash used in operating activities" 

2019 to 2020 from 526 million to 3.171 billion / 3171 mil (Positive inflow)


Points Awarded: 40 points (profit + net flow in)

PRC = 85 points





-----------------------------------------------------------------------------------------------------------------------

Current News:

1. Entitlement two shares per ordinary share owned

2.  Issuance five years exchangable shares

Refer to: https://www.malaysiastock.biz/Corporate-Infomation.aspx?securityCode=7113


3. Bought Aspion, and bring in 1亿3990万税前盈利

4. in 6month to 1 yeart, request to list on HK exc,一个市值5.5兆美元的交易所,比大马大10倍









Comments

Popular posts from this blog

必读

Aeon