Aeon

 https://www.malaysiastock.biz/Corporate-Infomation.aspx?securityCode=6599

G

G = CAGR is -,100%

Net profit as at:

2013 : $231 mil

2020 :$-2 mil

Points Awarded: 0 ( -ve growth)

Profit was shaved since the year of 2015, 

D

dividend of 4 cents declared in respect of financial the year 2019

4/79 x 100 = 5.06%

Points Awarded : 15 points

P

Earning per share =  7.78 cents (year 2019)

Earning per share (jan - march 2020) : 0.38

Earning per share ( march - june 2020) : -0.68

Expecting EPS for year 2020 : 0.2

(without covid 19)

PER = Share price / EPS 

       = 79 / 7.78

       = 10.15

(with covid 19)

PER = Share price / EPS 

       = 79 / 0.2

       = 395

Points Awarded :  20 marks(without covid)

                              5 marks (with covid)

GDP: 20-35 points

-----------------------------------------------------------------------------------------------------------------

PRC

P

Profit Margin (%) :   profit/ revenue x 100 = -1% (with covid) /// (without covid will be 0.6%)

profit = $-1 mil

revenue = $2145 mil

Points Awarded : 5 marks

R

ROE: According to the website, 3.3%

Points Awarded : 10 marks

C

Cash Flow :

Step 1: 去到 Consolidated Statement of Cash Flow

Step 2: Check an item with name of " Net cash used in operating activities" 

2019 2nd quarters to 2020 2nd quarters from 256 million to 26 mil (Still Positive inflow) 

Points Awarded:20 points (loss+ net flow in)

PRC =  35 points

-----------------------------------------------------------------------------------------------------------------------

Current News:

1. A co. which encounters huge covid-19 impact 

2. Should take in the covid 19 factor as Aeon will encounter this head wind for at least 2022.

3. Online shopping is still a threatening factor for current situation