Digi

https://www.malaysiastock.biz/Corporate-Infomation.aspx?securityCode=6947

G

G = CAGR is -,4.91%

Net profit as at:

2013 : $1706 mil

2020 :$1240 mil (expecting ) (2 quarters's profit= 620mil)

Points Awarded: 0 ( -ve growth)

Profit was shaved since the year of 2015, 

D

dividend of 7.9 cents declared in respect of financial the year 2019

7.9/406 x 100 = 1.95%

Points Awarded : 5 points

P

Earning per share =  19.8 cents (year 2019)

Earning per share (jan - march 2020) : 4.27

Earning per share ( march - june 2020) : 3.7

Expecting EPS for year 2020 : 15

PER = Share price / EPS 

       = 406 / 15

       = 10.15

( Huge plunge on earning per share due to restriction movement order, which means lower demand on data and call)

Points Awarded :  20 marks(without covid)

                              

GDP: 25 points

-----------------------------------------------------------------------------------------------------------------

PRC

P

Profit Margin (%) :   profit/ revenue x 100 = 20.6% 

profit = $620 mil

revenue = $3013 mil

Points Awarded : 20 marks

R

ROE

Share capital = 769655000 or 769 mil

Profit for cumulative profit till June = 620 034 000  or 620 mil

620 mil / 769 mil x 100% = 80%

Points Awarded : 40 marks

C

Cash Flow :

Step 1: 去到 Consolidated Statement of Cash Flow

Step 2: Check an item with name of " Net cash used in operating activities" 

2019 2nd quarters to 2020 2nd quarters from 1.3 million to 1.5 mil (Still Positive inflow) 

Points Awarded:40 points (profit + net flow in)

PRC =  100 points

-----------------------------------------------------------------------------------------------------------------------

Current News:

1.